Your cash flow
This property gives £386.62 a month before tax and £262.51 after estimated tax for 2026/27, averaged across the first mortgage year.
Before income tax
- Monthly cash flow
- £386.62
- Annual cash flow
- £4,639.42
After income tax
- Monthly cash flow
- £262.51
- Annual cash flow
- £3,150.15
Returns
- Cap rate
- 4.36%
- Cash-on-cash return before tax
- 6.19%
Example: illustrative £40,000 salary, no other income and a 25-year term.
Rates as of