Your cash flow
After the entered running costs and mortgage payment, this property has -$157.45 in average monthly cash flow before income tax.
Monthly cash flow
-$157.45Monthly mortgage payment
$1,742.45Principal and interest, including any financed premium.Property returns
- Cap rate
- 3.80%
- Cash-on-cash return
- -1.89%
Example: illustrative 25-year amortization at the policy rate.
Rates as of