Your result
Break-even monthly rent
$2,666.67Scheduled rent before allowancesThis rent covers your entered fixed costs after reserving maintenance and allowing for vacancy.
Fixed annual costs: $28,800. The share left after allowances is 90.00%.
Example figures.
Rates as of